Home > Income Statement > SHILCHAR TECHNOLOGIES

SHILCHAR TECHNOLOGIES
Income Statement

SHILCHAR TECHNOLOGIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SHILCHAR TECHNOLOGIES
Please provide your vote to see the results

SHILCHAR TECHNOLOGIES Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹280 Cr₹180 Cr₹118 Cr₹71 Cr₹118 Cr
     Sales ₹280 Cr₹180 Cr₹118 Cr₹71 Cr₹118 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹280 Cr₹180 Cr₹118 Cr₹71 Cr₹118 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹9.51 Cr₹-5.09 Cr₹-4.78 Cr₹0.85 Cr₹-2.37 Cr
Raw Material Consumed ₹190 Cr₹145 Cr₹96 Cr₹50 Cr₹89 Cr
     Opening Raw Materials ₹15 Cr₹16 Cr₹15 Cr₹9.67 Cr₹6.45 Cr
     Purchases Raw Materials ₹191 Cr₹144 Cr₹97 Cr₹56 Cr₹92 Cr
     Closing Raw Materials ₹16 Cr₹15 Cr₹16 Cr₹15 Cr₹9.67 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹1.07 Cr₹0.94 Cr₹0.88 Cr₹0.82 Cr₹0.98 Cr
     Electricity & Power ₹1.07 Cr₹0.94 Cr₹0.88 Cr₹0.82 Cr₹0.98 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹12 Cr₹7.70 Cr₹6.67 Cr₹6.79 Cr₹5.77 Cr
     Salaries, Wages & Bonus ₹10 Cr₹6.63 Cr₹5.79 Cr₹6.00 Cr₹5.08 Cr
     Contributions to EPF & Pension Funds ₹0.58 Cr₹0.50 Cr₹0.38 Cr₹0.35 Cr₹0.28 Cr
     Workmen and Staff Welfare Expenses ₹0.77 Cr₹0.57 Cr₹0.51 Cr₹0.44 Cr₹0.41 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹7.48 Cr₹6.21 Cr₹5.20 Cr₹4.61 Cr₹5.51 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹4.79 Cr₹3.86 Cr₹3.35 Cr₹2.76 Cr₹2.65 Cr
     Repairs and Maintenance ₹0.53 Cr₹0.38 Cr₹0.36 Cr₹0.35 Cr₹0.49 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹2.16 Cr₹1.98 Cr₹1.49 Cr₹1.50 Cr₹2.38 Cr
General and Administration Expenses ₹2.19 Cr₹1.10 Cr₹0.91 Cr₹1.30 Cr₹1.49 Cr
     Rent , Rates & Taxes -----
     Insurance -----
     Printing and stationery -----
     Professional and legal fees ₹0.78 Cr₹0.72 Cr₹0.57 Cr₹0.45 Cr₹0.50 Cr
     Traveling and conveyance ₹1.32 Cr₹0.31 Cr₹0.27 Cr₹0.78 Cr₹0.94 Cr
     Other Administration ₹1.41 Cr₹0.38 Cr₹0.34 Cr₹0.85 Cr₹1.00 Cr
Selling and Distribution Expenses ₹2.80 Cr₹2.77 Cr₹2.25 Cr₹1.09 Cr₹1.49 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.90 Cr₹1.94 Cr₹1.61 Cr₹2.31 Cr₹2.54 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.18 Cr₹0.23 Cr₹0.04 Cr₹0.10 Cr₹0.17 Cr
     Losson disposal of fixed assets(net) --₹0.01 Cr--
     Losson foreign exchange fluctuations ---₹0.34 Cr₹0.70 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.72 Cr₹1.71 Cr₹1.56 Cr₹1.86 Cr₹1.66 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹227 Cr₹161 Cr₹108 Cr₹68 Cr₹104 Cr
Operating Profit (Excl OI) ₹53 Cr₹19 Cr₹9.50 Cr₹3.05 Cr₹14 Cr
Other Income ₹8.08 Cr₹3.35 Cr₹2.41 Cr₹2.99 Cr₹1.72 Cr
     Interest Received ₹0.46 Cr₹0.25 Cr₹0.62 Cr₹0.38 Cr₹0.20 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.02 Cr--₹0.04 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹0.07 Cr₹0.15 Cr---
     Foreign Exchange Gains ₹2.81 Cr₹0.44 Cr₹0.62 Cr₹0.44 Cr-
     Others ₹4.72 Cr₹2.52 Cr₹1.18 Cr₹2.13 Cr₹1.52 Cr
Operating Profit ₹61 Cr₹23 Cr₹12 Cr₹6.04 Cr₹16 Cr
Interest ₹0.60 Cr₹1.07 Cr₹2.16 Cr₹1.46 Cr₹2.80 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.40 Cr₹0.72 Cr₹0.54 Cr₹0.28 Cr₹0.64 Cr
     Other Interest ₹0.20 Cr₹0.35 Cr₹1.62 Cr₹1.18 Cr₹2.16 Cr
PBDT ₹61 Cr₹22 Cr₹9.74 Cr₹4.58 Cr₹13 Cr
Depreciation ₹2.40 Cr₹2.58 Cr₹2.51 Cr₹2.59 Cr₹2.43 Cr
Profit Before Taxation & Exceptional Items ₹58 Cr₹19 Cr₹7.23 Cr₹1.99 Cr₹11 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹58 Cr₹19 Cr₹7.23 Cr₹1.99 Cr₹11 Cr
Provision for Tax ₹15 Cr₹5.08 Cr₹1.71 Cr₹0.49 Cr₹2.93 Cr
     Current Income Tax ₹15 Cr₹5.08 Cr₹1.57 Cr₹0.35 Cr₹2.38 Cr
     Deferred Tax ₹0.11 Cr₹0.29 Cr₹0.14 Cr₹0.14 Cr₹0.57 Cr
     Other taxes ₹0.03 Cr₹-0.30 Cr₹-0.01 Cr₹0.01 Cr₹-0.02 Cr
Profit After Tax ₹43 Cr₹14 Cr₹5.52 Cr₹1.50 Cr₹7.75 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹43 Cr₹14 Cr₹5.52 Cr₹1.50 Cr₹7.75 Cr
Adjustments to PAT -----
Profit Balance B/F ₹70 Cr₹57 Cr₹52 Cr₹51 Cr₹44 Cr
Appropriations ₹113 Cr₹71 Cr₹57 Cr₹53 Cr₹52 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.45 Cr₹0.61 Cr₹0.33 Cr₹1.25 Cr₹0.89 Cr
Equity Dividend % ₹100.00₹40.00₹15.00₹10.00₹20.00
Earnings Per Share ₹113.08₹36.82₹14.48₹3.93₹20.31
Adjusted EPS ₹113.08₹36.82₹14.48₹3.93₹20.31

Compare Income Statement of peers of SHILCHAR TECHNOLOGIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHILCHAR TECHNOLOGIES ₹4,643.2 Cr -0.5% 54.9% 592.4% Stock Analytics
SIEMENS ₹204,675.0 Cr -0.4% 15.2% 75.4% Stock Analytics
ABB INDIA ₹135,813.0 Cr -1.8% 7.4% 99.9% Stock Analytics
HAVELLS INDIA ₹102,735.0 Cr 5.8% 11.6% 30.1% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹85,187.0 Cr 4.8% 4.1% 79.3% Stock Analytics
SUZLON ENERGY ₹56,683.2 Cr 1.9% 11.5% 427.4% Stock Analytics


SHILCHAR TECHNOLOGIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHILCHAR TECHNOLOGIES

-0.5%

54.9%

592.4%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses